This website uses cookies to ensure you have the best experience. Learn more

2011 Cf Forecast For Ll Requested By Bank (Finance)

516 words - 3 pages

2011 CF forecast for LL requested by bank (Finance)

Our 2011 cash flow forecast assumes that the union will accept LL’s revised offer in June and the strike was only for April, 2010 which will not affect fiscal 2011 since the offer would be retroactive to April 30, 2010. Our forecast also assumes that MRL’s cash flows are excluded.

Our calculations are in APPENDIX. It shows that cash flow for 2011 is forecasted to be $8,646,000. Furthermore, cash flow is expected to decrease steadily in 2012 and beyond. It is doubtful that LL can remain as a going concern.

Our calculations are based on Mark’s assumptions about sales and operating costs reverting back to 2009 levels, as well as our own estimates of non-cash ...view middle of the document...

We will have to find the current value of LL and compare it with the offer to see if it worth accepting the offer and liquidating.

Under the Earnings-Based Approach, we could apply the cash-flow and discounted model by using 20% rate which is the estimated shareholder’s required after-tax return and using the cash flow from 2011 to 2015 (Appendix) which will give us a value of $18,545,503 which is way less than $28 million plus the lands $10 million fair value.

We would recommend selling the tobacco operations on a bulk-purchase basis and liquidate LL because Mark is losing interest in the tobacco business and wants to fulfill his dream of running the hotel business. Since, LL is privately held by Mark and his risk appetite is very high, he could keep the shares of MRL. This would also allow him to focus and get more closely involved in MRL.

MRL’s compliance with debt covenant (CF:interest > 3:1)

Purpose: To perform a cash flow analysis of MRL for 2010 to see if they are incompliance with the debt covenant as it is requested by the Bank.


For Fiscal 2010
CF from operations= $5,103,000 (Appendix)

Debt Covenant = 5103 ÷ 2310 = 2.2

Conclusion: Based on the above analysis, the debt covenant (interest coverage ratio is 2.2) for fiscal 2010, which is less than 3, so MRL is violation of the covenant. The mortgage becomes payable on demand at the bank’s option unless there are prospects of compliance within the following year. So, we should check if MRL would still be in violation for fiscal 2011. If the sales are going to drop due the boycott caused by the travel agencies, chances are high that MRL will breech the 2011 covenant.

Other assignments on 2011 Cf Forecast For Ll Requested By Bank (Finance)

Statement Of Cash Flows Essay

1644 words - 7 pages effect on the asset, liability, or equity structure of an entity without involving any direct cash flow at all – should be excluded from SCF. •Common types of non-cash transactions include: * Retiring bonds through share issuance; * Assuming finance lease obligations in exchange for leased assets; * Converting preferred shares to common shares; * Settling debt by transferring non-cash assets; * Bond refinancing directly with

Surecut Shears Essay

509 words - 3 pages summary, Sure Cut was unable to repay its bank loan due to the decreased in sales (and gross profit) and the increase in working capital (due to high A/R and inventory) Has Sure Cut's financial condition worsened sufficiently to cause Mr. Stewart any great concern? Even though sales have been decreasing, Sure Cuts has enough assets (the collaterals exceeds by far the bank loan) to pay the loan in case of a default; therefore the bank

Project Financing

4101 words - 17 pages ) and tiny units. * The main purpose of this project is to learn and understand the concepts of Project Financing in CMA format which is prepared by a CA firm as per the provisions and regulations of RBI. * This project also contains the practical concept of how to finance and what its financing procedure followed to finance a project of SME by a bank and various guidelines for banking sector issued by RBI. Brief Description of Project

Green Initatives

1166 words - 5 pages Green life project initiative taken by various banks are as follows- SBI launches green policy for paperless banking The State Bank of India (SBI) on Friday launched its "Green Banking Policy" in the Bengal circle. Aiming at paperless banking, the SBI has selected four of its branch in Kolkata and Howrah to introduce point-of-sales (POS) terminals. It will also run 50 ATMs out of 850 ATMs in Bengal by solar energy by March 31, 2011

Mcdonald's Financial Analysis

5685 words - 23 pages can be obtained by offering their products at a lower cost since it is a large scale. McDonald’s has implemented Plan to Win, which features five elements: People, Products, Place, Price, and Promotion, focused on the customer. The five P’s actions make up McDonald’s brand and provide a framework for prioritizing goals. For People, they looked to their customers and understood patterns have changed with more snacking and drive-thru, thus

Cryptography And Politics

418 words - 2 pages = Capital Expenditure (further??) ???DuPont analysis: ROE = Net Margin*AT*(Asset/Equity) Accounts Recievables DE=Total Debt/Equity ROE = NI/Equity TA=TCL+E (true?) or TA=TL+E??? L+E-E=TL L+E=E+TCL+LTD TCL=AP+STD TL=TCL+LTD??? AT = S/TA ROE = NI/A (theoretically not correct, but widely used) DSO = AR/(Sales/365) = AR/Sales*365 Calculate FCFF (example test part 2) | 2011 | 2012 | 2013 | 2014 | NOPAT | 2480

Hampton Machine Tool Company

2299 words - 10 pages Hampton Machine Tool Company On September 14, 1979, Mr. Jerry Eckwood, vice president of the St. Louis National Bank was considering a loan request from a customer located in a nearby city. The company, Hampton Machine Too] Company, had requested renewal of an existing $1 million loan originally due to be repaid on September 30. In addition to the renewal of the existin- loan, Hampton was asking for an additional loan of $350,000 for

Small & Medium Enterprise

6649 words - 27 pages NZDP generally perform banking activity with four banks, these are Sonali Bank (SB), Standard Chartered Bank (SCB), Uttara Bank (UB) and Hongkong and Shanghai Banking Corporation (HSBC) Ltd. Sonali Bank has been performing operational activity that begins from Project Loan for the business, Letter of Credit (LC) opening, Pledge Loan, Hypo Loan and other operational activity to few revenue collection. Most of revenue collections are done by SCB

Unit 2 D1

1197 words - 5 pages markets status. By the term change, it also means that manager should be upgrading and improving all possible business operations. Manager needs to come up with new process and procedures to reduce costs. Reviewing things like Tesco’s bank accounts, mortgage, pension and savings will also help to control the costs in many ways. It will also alert Tesco early to potential financial problems. Finance fixed assets requirements using loans, instead of

State Bank Of India

8300 words - 34 pages reached 73.1% in FY08. It means the bank has to rely on bulk deposits to finance advances growth. Opportunties of state bank of India: * SBI still has a scope for improving its CASA, which is currently at 34.76%. The bank has planned to achieve a CASA target of 40% by 2012. * Increasing share of fee-based income in operating income represents very good opportunity for the bank. The bank is expecting its fee-based income to grow in

Financial Statements Paper

789 words - 4 pages parties involved inwardly and outwardly are updated concerning the firm's monetary status. The report is used by internal and external users to make current and future decisions. Every monetary report performs a useful part to internal and external users, to a point in which decisions are made. The company finance contains information that's used in numerous methods. References Page kimmel, P. D., Weygandt, j. J., & Kieso, D. E. (2011). Financial Accounting: Tools for Business Decision Making (5th ed.). Hoboken, NJ: John Wiley & Sons, Inc.,.

Similar Documents

Bachelor Essay

1038 words - 5 pages World Bank, 2014, “4.2 World Development Indicators” [online]. [ 9 ]. cf. UNECE, 2014, “Unemployment rate by country and year” [online]. [ 10 ]. cf. UNECE, 2014, “Unemployment rate by country and year” [online]. [ 11 ]. cf. The World Bank, 2014, “4.2 World Development Indicators” [online].

Urban Farming In Detroit Essay

3660 words - 15 pages and a desperate choice of fresh and nutritious food. Moreover, because of the great poverty caused 5 by unemployment, about two thirds of Detroit’s inhabitants depend on food charity (cf. Cibien/ Guillon/ Carcanade, 2010). Hence, the demand for food consumption convinces Detroit’s inhabitants to take part in urban farming. As will be further explained, a strong cooperation in between several associations can already be recognized as strength

Cystic Fibrosis Foundation Essay

766 words - 4 pages came from donors, fundraising activity and government. Bob Beall was able to create an organization that offered a full service biotech for CF : The organizational focus was on advancing medical research. The CFF has contributed to increasing the life expectancy of a CF sufferer from year in 1950 to 37.4 years in 2007. By maintaining diversification in its investments it has more than 30 potential CF therapies in the CFF’s drug discovery

Banking Essay

1394 words - 6 pages bManual on Financial and Banking Statistics LIST OF ABBREVIATIONS ACF AD ADB ADR AFS AGM AIRCSC Auto-Correlation Function Authorized Dealer Asian Development Bank American Depository Receipt Annual Financial Statement Annual General Meeting All India Rural Credit Survey Committee Additive Outliers Auto Regression Auto-Regressive Integrated Moving Average Available For Sale CBS CC CD CD Ratio CDBS CF CFRA CGRA CII CO CP